FINANCIALS |
FY: 2001-02 |
| FINE - LINE CIRCUITS LIMITED | |||||||||||||
| REGD. OFFICE : 145 SDF - V, SEEPZ, ANDHERI (EAST), MUMBAI - 400 096. | |||||||||||||
| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2002 | |||||||||||||
| (Rs in Lacs) | |||||||||||||
| Sr. | Particulars | Unaudited Results for | Audited Results for | ||||||||||
| No. | 30.06.2002 | 30.09.2002 | Nine months | Three months | Three months | Accounting | Accounting | ||||||
| % | % | Ended | Ended | Ended | Year Ended | Year Ended | |||||||
| (Unaudited) | (Unaudited) | 31.12.2001 | 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | |||||||
| 1 | Net Sales / Income from Operation | ||||||||||||
| 2 | Exports | 298.17 | 99% | 385.68 | 99% | 683.85 | 885.24 | 87% | 248.14 | 396.28 | 162% | 1133.38 | 1392.34 |
| 3 | Domestic | 21.82 | 2% | 0.04 | 4.01 | 2% | 21.86 | 33.48 | |||||
| 4 | Other Income | 1.90 | 1% | 4.94 | 1% | 6.84 | 8.91 | 1% | -3.72 | 7.22 | 3% | 5.19 | 8.85 |
| 5 | Total Revenue | 300.07 | 100% | 390.62 | 100% | 690.69 | 915.97 | 90% | 244.46 | 407.51 | 167% | 1160.43 | 1434.67 |
| 6 | Total Expenditure | ||||||||||||
| (a) (Increase)/Decrease in Stock-in-trade | 28.61 | 10% | 13.78 | 4% | 42.39 | 27.29 | 3% | -34.10 | -35.45 | -15% | -6.81 | 4.33 | |
| (b) Consumption of Raw Material | 127.54 | 43% | 129.93 | 33% | 257.47 | 316.26 | 31% | 149.06 | 136.90 | 56% | 465.32 | 578.22 | |
| (c) Staff Cost | 31.40 | 10% | 36.12 | 9% | 67.52 | 103.38 | 10% | 13.85 | 28.10 | 11% | 117.23 | 107.98 | |
| (d) Other Expenditure : | |||||||||||||
| (i) Purchase of Traded Goods | 0.00 | 0% | 0.00 | 0% | 0.00 | 0.00 | 0% | 4.96 | 8.13 | 3% | 4.96 | 8.13 | |
| (ii) Others | 82.28 | 27% | 163.80 | 42% | 246.08 | 316.46 | 31% | 69.25 | 117.46 | 48% | 385.71 | 409.54 | |
| 269.83 | 90% | 343.63 | 88% | 613.46 | 763.39 | 75% | 203.02 | 255.14 | 104% | 966.41 | 1108.20 | ||
| 7 | Profit before Depreciation, Interest and Tax | 30.24 | 170% | 46.99 | 172% | 77.23 | 152.58 | 15% | 41.44 | 152.37 | 62% | 194.02 | 326.47 |
| 8 | Interest | 0 | 0.00 | 0.00 | 0.00 | 0% | 1.29 | 1.72 | 1% | 1.29 | 9.87 | ||
| 9 | Depreciation | 27.00 | 288% | 30.59 | 302% | 57.59 | 110.49 | 11% | 75.77 | 133.84 | 55% | 186.26 | 258.95 |
| 10 | Profit before Tax | 3.24 | 575% | 16.40 | 605% | 19.64 | 42.09 | 4% | -35.62 | 16.81 | 7% | 6.47 | 57.65 |
| 11 | Provision for Taxation : Current | 0 | 10.63 | 10.63 | 0.00 | 0% | 3.15 | 2.00 | 1% | 3.15 | 2.00 | ||
| Deferred | 0 | 6.31 | 6.31 | 0.00 | 0% | 0.00 | 0.00 | 0% | 0.00 | 0.00 | |||
| 12 | Profit after Tax | 3.24 | 1033% | -0.54 | 1079% | 2.70 | 42.09 | 4% | -38.77 | 14.81 | 6% | 3.32 | 55.65 |
| Excess/ (Short) provision for tax of earlier years | -2.00 | 1896% | -2.00 | 1986% | -4.00 | 0.00 | 0% | 1.70 | 34.67 | 14% | 1.70 | 34.67 | |
| 13 | Profit for the period | 5.24 | 3792% | 1.46 | 3973% | -1.30 | 42.09 | 4% | -37.07 | 49.48 | 20% | 5.02 | 90.32 |
| 14 | Paid-up Equity Share Capital | 539.26 | 539.26 | 541.11 | 539.26 | 541.11 | |||||||
| (Face Value Rs.10) | |||||||||||||
| 15 | Reserve Excluding Revaluation Reserve | - | - | - | 0.00 | 260.47 | |||||||
| 16 | Earnings Per Share (Re.) | ||||||||||||
| Basic & diluted earning per share (Not Annualised) | 0.78 | -0.72 | 0.27 | 0.06 | 1.66 | ||||||||
| Aggregate of Non Promoter Shareholding | |||||||||||||
| - No of Shares | 3613700 | 3575900 | 3689420 | 3613700 | 3689420 | ||||||||
| - Percentage of Shareholding | 67.01% | 66.31% | 67.95% | 67.01% | 67.95% | ||||||||
| 1 | The Company has business in only one segment ( i.e. Printed Circuit Boards ) | ||||||||||||
| 2 | Corrsponding figures of the previous period have been regrouped/rearranged, wherever necessary. | ||||||||||||
| 3 | The company has decided to change the method of providing depreciation on other Assets from Straight Line | ||||||||||||
| Method to Written Down Value Method w.e.f 1.04.2001, in compliance with AS-6 "Depreciation Accounting" | |||||||||||||
| issued by the Institute of Chartered Accountants of India, depreciation has been recomputed from the date of | |||||||||||||
| acquisition / installation, there is an additional charge of depreciation of Rs. 98.57 Lacs for the year. | |||||||||||||
| 4 | During the year Company has implemented the Accounting Standard (AS-22) "Accounting for taxation on | ||||||||||||
| Income" issued by the Chartered Accountants of India, in accordance with this standard of amount of | |||||||||||||
| Rs. 27.97 Lacs representing the cumulative net deferred tax liability as on 31.03.2001 has been adjusted | |||||||||||||
| General Reserve as on 1st April 2001 and an amount of Rs. 2.69 Lacshas been provided as net deferred | |||||||||||||
| tax liability for the year. | |||||||||||||
| 5 | In order to conserve resources for modification, your directors do not recommended payment of dividend in | ||||||||||||
| this year. | |||||||||||||
| 6 | The above results were taken on record by the Board of Directors at the meeting held on 27th June, 2002. | ||||||||||||
| By order of the Board | |||||||||||||
| Place : Mumbai | ABHAY B. DOSHI | ||||||||||||
| Date : 27th June, 2002 | Managing Director | ||||||||||||